Beautifully staged luxury living room with neutral tones and warm natural light

Case Study · Buy-Side

Real Estate Staging Acquisition: 140%+ ROI in the First 12 Months

LCG sourced and managed the acquisition of a real estate staging company on the East Coast on behalf of a buyer partner. The deal was structured with just 10% down, 80% SBA financing, and a 10% seller note with revenue-based clawback protections. Despite a funding delay caused by seller collateral issues, the buyer is projected to make well over 140% return on investment in the first 12 months of ownership.

$2.6M
Purchase Price
$900K cash flow
140%+
Year 1 ROI
Projected return on invested capital
2.0x+
Year 1 DSCR
Bank required 1.3x
10%
Buyer Down Payment
80% SBA + 10% seller note
SectorReal Estate Services · Staging
RegionEast Coast (Virginia)
Buyer TypeBuyer Partner (Previous Business Owner)
Financing10% Down + 80% SBA + 10% Seller Note

A High-Margin Services Business with Strong Cash Flow

The target was a real estate staging company on the East Coast producing $900,000 in annual cash flow on a $2.6M purchase price. The buyer was a previous business owner but had no direct experience in the real estate or staging industry. LCG sourced and managed the deal on behalf of the buyer partner.

Protective Deal Structure with Revenue Clawbacks

LCG structured the deal with a 10% buyer down payment, 80% SBA financing, and a 10% seller hold on a 10-year term with a 5-year balloon. The seller note included a revenue clause — requiring the business to hit certain revenue goals to unlock the note. This is a structure LCG commonly uses to protect buyers: leveraging seller notes with churn clawbacks for businesses reliant on recurring revenue or repeat customers, and sales-related metrics for revenue-dependent businesses.

Strong Returns Despite a Funding Delay

The deal faced one obstacle: funding was delayed because the seller needed to sell their house to free up collateral. Despite this delay, the deal closed successfully. The buyer is projected to make well over 140% ROI in the first 12 months of ownership, with a Year 1 DSCR over 2.0x against a bank requirement of 1.3x.

By the Numbers

Deal outcomes that speak for themselves.

From a stalled search to a closed deal and a growing business — in less time than most searchers spend reviewing CIMs.

140%+
Year 1 ROI
Projected return on invested capital
2.0x+
Year 1 DSCR
Well above the 1.3x bank requirement
10%
Buyer Down Payment
Remaining financed via SBA and seller note
$900K
Annual Cash Flow
On a $2.6M purchase price

Your Turn

Ready to write your own success story?

Whether you’re stuck in a stalled search or just getting started, we’ll help you find and close the right deal — on your timeline.